ELECTRIC BILL INFLATION CHART

5% Inflation Rate - 25 years

Yr 1                        $100            $150            $200            $300

Yr 2                        $105            $158            $210            $315

Yr 3                        $110            $165            $221            $331

Yr 4                        $116            $174            $231            $347

yr 5                        $121            $182            $243            $365

------------------------------------------------------------------

Yr 20                    $253            $379            $505            $797

Yr 21                    $265            $398            $531            $837

Yr 22                    $279            $418            $557            $878

Yr 23                    $293            $439            $585            $922

Yr 24                    $307            $460            $614            $968

Yr 25                    $323            $484            $645            $1,017

Total Electric     $57,288       $87,888       $114,516     $179,076

Total Solar if pay
Full 25 yr Term    $30,000       $45,000        $60,000       $90,000

Break Even Solar
Monthly Payment    $190            $293            $382            $597